Patrick's Quick Answer
Only two costs in a Texas net sheet are rate-set by the state: the owner's title policy premium, set by TDI with basic premium rates effective March 1, 2026, and property taxes, based on adopted rates prorated to the closing date. Commission, repairs, concessions, HOA transfer fees and loan payoff vary by deal, so treat them as inputs, not invented numbers. At the Aug 2026 Redfin median for ZIP 78163 of $494,786, the owner's title policy basic premium by TDI's formula for $100,001 to $1,000,000, (price minus 100,000) times 0.00494 plus 780, is about $2,730 before TDI rounding rules. The property tax proration uses the parcel's taxable value from the Comal CAD record, with the rate for unincorporated Comal County with Comal ISD and ESD 4 at 1.454524 per $100 (tax year 2025), prorated by days owned over 365.
Every seller wants the same thing from a net sheet: the number they actually walk away with. The honest version starts with which costs are real, verifiable numbers and which are inputs you choose. This page runs both through a worked example at the current 78163 median.
The two costs the state sets
Most net sheet line items are negotiable or deal-specific. Only two are rate-set:
- Owner's title policy premium. Set by the Texas Department of Insurance with basic premium rates effective March 1, 2026. TDI's formula for a policy amount from $100,001 to $1,000,000 is (price minus 100,000) times 0.00494, plus 780.
- Property taxes. Based on adopted rates prorated to the closing date, using the parcel's taxable value from the Comal CAD record.
Everything else is an input
Commission, repairs, concessions, HOA transfer fees and loan payoff all vary by deal, so a credible net sheet treats them as inputs, not invented numbers. That is where most online net-sheet calculators go wrong: they fill those lines with defaults and present them as facts. The fix is to fill them with your actual numbers and label the rest as your decision.
The worked example at the 78163 median
The Aug 2026 Redfin median for ZIP 78163 is $494,786. Applying TDI's formula to that sale price:
Sources: TDI basic premium rates effective March 1, 2026 (formula for $100,001 to $1,000,000); Comal County adopted tax rate 1.454524 per $100 for unincorporated Comal County with Comal ISD and ESD 4, tax year 2025; parcel taxable value from the Comal CAD record; Redfin median Aug 2026.
The math behind the title premium: (494,786 minus 100,000) times 0.00494 is about $1,950, plus 780, is about $2,730, before TDI rounding rules. The tax proration then multiplies the parcel's taxable value by the 2025 rate and prorates by the days the seller owns the property over 365 in the closing year. Both numbers are the anchor of a real net sheet; commission, concessions and repairs sit on top as the seller's choices.
The pricing reference, not a prediction
The 78163 97.1% sale-to-list ratio (Aug 2026) is a reference point for how listings close relative to their list price, not a prediction for any single home. Combined with the days on market data on the days on market page, it tells you the pricing environment; your net number comes from a full seller closing cost run on your actual numbers, and the full step-by-step formula is in the how do I calculate my net proceeds guide.
Get your net number with your actual numbers.
I run the title premium, the Comal tax proration, and your commission, payoff and repair inputs on paper, so the net sheet you plan with is the one you can defend.
Frequently Asked Questions
Which costs in a Texas net sheet are set by the state? Tap to expand
How is the owner's title policy premium calculated in the worked example? Tap to expand
How is the property tax proration calculated? Tap to expand
What is the Aug 2026 78163 median used in the example? Tap to expand
Why is commission not a fixed number in a net sheet? Tap to expand
About Patrick Kevin Fagan, REALTOR®
Patrick Kevin Fagan is a Texas Real Estate Sales Agent (#454749) with AXEN Realty LLC and a Senior Loan Officer (NMLS ID #877741) with NEXA Mortgage, LLC (NMLS #1660690). He brings 23+ years in mortgage lending and 19 years in real estate, serving homebuyers, homeowners, and sellers across Greater San Antonio and the Texas Hill Country.
Full credentials on the About page · Text or call 210-317-6514
Sincerely,
Patrick Kevin Fagan
Figures verified September 25, 2026: TDI basic premium rates effective March 1, 2026; Comal tax rate 1.454524 per $100 for unincorporated Comal County with Comal ISD and ESD 4, tax year 2025; Redfin median and sale-to-list for 78163, Aug 2026. The example uses the Aug 2026 78163 median as an illustration; your title premium and tax proration depend on your exact price, taxable value and closing date.
Answered by Patrick Kevin Fagan
Texas Real Estate Sales Agent #454749, AXEN Realty LLC · Senior Loan Officer, NMLS ID #877741, NEXA Mortgage, LLC
Call or text: 210-317-6514